nasi goreng jawa
Restaurant or Bistro Category PDF Print E-mail

RESTAURANT OR BISTRO CATEGORY

 

  • INITIAL InvestMENT

    • Franchisee fee Rp. 150.000.000,- for 5 years

    Initial investment Rp. 500.000.000,-

    Total Rp. 650.000.000,-


  • Revenue

    • Gross sales per day Rp. 7.000.000,-

    Total gross sales per month Rp. 210.000.000,-

    Total gross sales Rp. 210.000.000,-

     

  • Expenses

    • Operation & production cost per month Rp. 105.000.000,-

    Employee salary per month Rp. 17.350.000,-

    Depresiasi franchise fee per month Rp. 2.500.000,-

    Depresiasi initial investment per month Rp. 8.333.333,-

    Total monthly expenses Rp. 133.183.333,-

     

     

    Total net sales Rp. 76.816.667,-

    Goverment tax 10% Rp. 7.681.667,-

    Net margin per month Rp. 69.135.000,-

     


     

    • This calculation is only an assumption and not a measure of success.
    • Benefits depend on the willingness franchisee to follow standard operating procedures provided by the franchiser.
    • For out of town outlets, pre opening costs by agreement.